Fix & Flip Analyzer

Analyze any property for profitability in real-time

Subject Property
$
Comparable Sales
Estimated ARV:$0
$

No comps added yet. Click "Add Comp" to enter comparable sales data.

Rehab Estimator

Costs adjusted for National Average market. Set the condition for each area to determine what work is needed.

$12,490 $3,925$16,415
$1,710 $1,305$3,015
$1,540 $1,120$2,660
$425 $900$1,325
$403 $675$1,078
$2,150 $1,100$3,250
$200 $600$800
$3,100 $1,250$4,350

Materials

$22,018

Labor

$10,875

Total Rehab

$32,893

Duration

10 days

Project Timeline10 days (2 weeks)
Phase
W1
W2
W3
Cost
Kitchen
10d
$16,415
Master Bathroom
7d
$3,015
Full Bathroom
7d
$2,660
Living Room
7d
$1,325
Bedrooms
7d
$1,078
Landscaping & Exterior
7d
$3,250
Electrical
7d
$800
Demo & Staging
7d
$4,350
Investor Presentation Report
Enter property address,

Purchase

$0

ARV

$0

Net Profit

-$40,434

Rehab

10 days

VERDICT: NOT RECOMMENDED — ROI: -100.0%
Financing

Loan Amount

$23,025

Down Payment

$9,868

Monthly Interest

$230

Total Fin. Cost

$1,841

Monthly Holding Costs
$
$
$
$
Total Holding (6 months):$5,700
Closing Costs

$0

$0

Total Closing Costs:$0
Not Recommended
No ARV data — add comparable sales to evaluate this deal.
Your Profit Target
%
5%ConservativeAggressive50%
Deal Score
0/100
Net Profit

-$40,434

ROI

-100.0%

Cash-on-Cash

-409.7%

Gross Profit

-$32,893

Total Investment

$40,434

70% Rule MAO

-$32,893

$32,893 over
Purchase Price$0
Rehab Cost$32,893
Financing Costs$1,841
Holding Costs$5,700
Buy Closing$0
Sell Closing$0
ARV (Sale Price)$0
Est. rehab: 10 days | Rehab cost: $32,893

Important Disclaimer: This analyzer provides rough estimates based on generalized assumptions and the data you input. All calculations, projections, and deal verdicts are for informational purposes only and should not be relied upon as the sole basis for any investment decision.

Actual costs, property values, and returns will vary based on property condition, market conditions, contractor pricing, and many other factors. Always perform your own due diligence, get professional inspections, obtain multiple contractor bids, and consult with a licensed real estate attorney, CPA, and financial advisor before making any investment.

Read our full Legal Disclaimers & Terms of Use